| Alaska Airlines Employee Data and Analysis | ||||||||||||||||||||||||||
| Alaska Airlines | ||||||||||||||||||||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |
| Traffic Indicies | ||||||||||||||||||||||||||
| Stage Length in Miles (for SLA purposes) | 729 | 730 | 729 | 752 | 766 | 789 | 797 | 829 | 866 | 886 | 898 | 919 | 926 | 979 | 1,035 | 1,085 | 1,114 | 1,161 | 1,178 | 1,182 | 1,195 | 1,220 | 1,236 | 1,287 | 1,299 | 1,272 |
| Seats Per Departure (for SDA purposes) | 132 | 132 | 133 | 133 | 133 | 131 | 131 | 132 | 134 | 135 | 138 | 140 | 144 | 146 | 148 | 149 | 150 | 150 | 152 | 157 | 161 | 164 | 165 | 162 | 162 | 164 |
| Price Per Gallon of Fuel | $ 0.57 | $ 0.67 | $ 0.64 | $ 0.46 | $ 0.59 | $ 0.93 | $ 0.71 | $ 0.70 | $ 0.81 | $ 1.22 | $ 1.68 | $ 2.03 | $ 2.20 | $ 3.15 | $ 1.78 | $ 2.27 | $ 3.11 | $ 3.18 | $ 3.05 | $ 2.88 | $ 1.93 | $ 1.40 | $ 1.69 | $ 2.35 | $ 2.04 | $ 1.48 |
| Airborne Hours / Block Hours | 86% | 86% | 86% | 86% | 86% | 86% | 86% | 86% | 87% | 87% | 80% | 86% | 86% | 86% | 87% | 88% | 88% | 89% | 89% | 89% | 80% | 88% | 87% | 85% | 87% | 88% |
| Outsourcing Indicies | ||||||||||||||||||||||||||
| Maintenance $'s Outsourced | 57.0% | 55.6% | 55.6% | 54.3% | 61.6% | 62.7% | 54.7% | 58.9% | 56.9% | 58.0% | 76.6% | 56.6% | 57.0% | 54.7% | 56.0% | 55.9% | 53.3% | 52.1% | 56.5% | 51.0% | 51.1% | 48.2% | 52.0% | 62.8% | 59.6% | 63.2% |
| Other Outsourcing as % of Total Exp. (ex-Fuel) | 9.1% | 9.2% | 9.3% | 9.4% | 9.6% | 9.9% | 9.8% | 10.6% | 9.9% | 10.0% | 12.4% | 11.6% | 24.7% | 14.5% | 9.6% | 10.6% | 9.7% | 9.1% | 9.6% | 10.1% | 10.4% | 10.2% | 10.6% | 9.5% | 9.0% | 4.9% |
| Transport Related Expense (000) | $ 20,594 | $ 9,325 | $ 9,545 | $ 14,955 | $ 14,759 | $ 10,875 | $ 12,204 | $ 9,261 | $ 11,003 | $ 25,177 | $ 21,507 | $ 21,833 | $ 21,239 | $ 245,039 | $ 283,492 | $ 299,251 | $ 710,369 | $ 734,484 | $ 766,922 | $ 813,779 | $ 826,887 | $ 894,764 | $ 1,019,220 | $ 1,286,338 | $ 1,391,451 | $ 1,154,115 |
| Productivity Measures (unadjusted) | ||||||||||||||||||||||||||
| Block Hours Per Employee Per Month | ||||||||||||||||||||||||||
| Pilots & Co-Pilots (note: Includes Flight Engineers where applicable) | 53.9 | 52.1 | 49.4 | 33.4 | 32.3 | 48.3 | 46.5 | 49.4 | 51.1 | 50.4 | 58.2 | 54.3 | 54.4 | 53.9 | 54.9 | 31.3 | 31.3 | 57.8 | 59.5 | 55.7 | 54.5 | 53.3 | 53.4 | 50.1 | 51.0 | 26.7 |
| Flight Attendants (note: Avg Crew = 1 FA per 50 seats) | 47.0 | 36.3 | 47.4 | 148.9 | 144.0 | 44.9 | 44.1 | 45.6 | 45.4 | 42.3 | 48.6 | 44.7 | 44.9 | 45.9 | 45.4 | 3,036.8 | 3,363.4 | 40.9 | 41.4 | 41.0 | 40.8 | 41.0 | 39.6 | 40.0 | 41.8 | 22.8 |
| Maintenance | 56.1 | 989.1 | 57.5 | 1,147.2 | 1,097.4 | 53.2 | 48.5 | 52.8 | 57.4 | 38.3 | 194.8 | 52.7 | 53.9 | 50.4 | 48.4 | 53.1 | 56.9 | 59.9 | 62.7 | 62.6 | 69.7 | 71.5 | 74.7 | 76.7 | 82.2 | 46.4 |
| Passenger, Cargo and Aircraft Handling | 7.5 | 7.2 | 6.7 | 6.9 | 6.7 | 6.6 | 6.6 | 6.8 | 7.6 | 9.1 | 10.0 | 10.9 | 10.6 | 10.1 | 10.0 | 11.4 | 12.9 | 13.4 | 14.3 | 13.7 | 13.2 | 13.5 | 12.3 | 14.5 | 15.7 | 8.9 |
| Other | 21.7 | 22.2 | 22.1 | 22.5 | 22.5 | 21.5 | 21.4 | 22.6 | 23.3 | 30.5 | 23.9 | 24.7 | 23.1 | 23.3 | 24.9 | 29.6 | 27.2 | 28.4 | 29.0 | 24.1 | 23.2 | 23.7 | 21.7 | 25.6 | 27.7 | 15.7 |
| Total | 3.4 | 3.4 | 3.2 | 3.3 | 3.2 | 3.1 | 3.1 | 3.2 | 3.4 | 3.7 | 4.2 | 4.0 | 3.9 | 3.8 | 3.8 | 4.0 | 4.2 | 4.2 | 4.4 | 4.1 | 4.0 | 4.0 | 3.8 | 4.1 | 4.3 | 2.4 |
| ASMs Per Employee (000) | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | 15,566.3 | 15,084.8 | 14,372.6 | 6,170.0 | 5,962.4 | 13,974.8 | 13,321.6 | 14,564.9 | 15,519.0 | 15,468.5 | 16,750.2 | 17,029.5 | 17,481.8 | 17,797.0 | 18,728.0 | 6,584.9 | 6,660.2 | 20,409.1 | 20,819.0 | 20,284.2 | 20,292.3 | 20,293.8 | 20,130.3 | 18,610.7 | 18,945.0 | 10,234.4 |
| Flight Attendants | 10,277.7 | 7,965.7 | 10,387.7 | 32,762.3 | 31,661.8 | 9,905.5 | 9,648.6 | 10,161.0 | 10,295.1 | 9,634.4 | 10,120.1 | 10,029.9 | 10,046.6 | 10,400.0 | 10,445.8 | 718,727.0 | 803,669.6 | 9,868.7 | 10,012.0 | 9,894.6 | 9,813.5 | 9,875.2 | 9,441.8 | 9,518.1 | 9,881.6 | 5,478.0 |
| Maintenance | 32,366.3 | 573,223.9 | 33,411.5 | 672,282.4 | 642,617.3 | 30,809.3 | 27,822.2 | 31,170.3 | 34,807.9 | 23,546.1 | 112,033.0 | 33,020.4 | 34,638.4 | 33,317.3 | 33,021.2 | 37,365.0 | 40,676.5 | 43,361.6 | 46,085.7 | 47,418.9 | 54,011.1 | 56,609.0 | 58,737.1 | 58,963.6 | 63,123.2 | 36,712.0 |
| Passenger, Cargo and Aircraft Handling | 4,335.0 | 4,168.9 | 3,870.6 | 4,053.8 | 3,914.0 | 3,807.1 | 3,757.9 | 4,038.5 | 4,614.9 | 5,564.5 | 5,765.3 | 6,816.8 | 6,826.1 | 6,678.2 | 6,834.3 | 7,983.2 | 9,227.9 | 9,719.0 | 10,539.3 | 10,389.0 | 10,235.8 | 10,663.9 | 9,679.8 | 11,180.7 | 12,075.7 | 7,063.2 |
| Other | 12,520.4 | 12,848.1 | 12,842.0 | 13,161.4 | 13,194.4 | 12,421.0 | 12,272.3 | 13,358.7 | 14,115.8 | 18,718.2 | 13,753.6 | 15,488.6 | 14,881.5 | 15,408.2 | 16,983.0 | 20,814.9 | 19,472.2 | 20,528.0 | 21,285.2 | 18,283.3 | 18,012.7 | 18,760.0 | 17,030.1 | 19,668.5 | 21,243.2 | 12,421.4 |
| Total | 1,981.6 | 1,949.0 | 1,874.0 | 1,929.6 | 1,863.7 | 1,816.7 | 1,771.4 | 1,908.6 | 2,083.6 | 2,250.0 | 2,405.3 | 2,497.3 | 2,501.3 | 2,515.8 | 2,597.4 | 2,825.4 | 2,974.2 | 3,071.6 | 3,205.5 | 3,097.6 | 3,092.6 | 3,167.3 | 2,984.2 | 3,160.2 | 3,332.5 | 1,886.0 |
| Employees Per Aircraft | ||||||||||||||||||||||||||
| Pilots & Co-Pilots (Crews) | 6.1 | 6.7 | 7.1 | 10.5 | 10.6 | 6.8 | 4.3 | 6.5 | 6.3 | 6.7 | 6.1 | 6.2 | 6.1 | 6.0 | 5.4 | 9.7 | 10.2 | 5.6 | 5.4 | 5.7 | 6.6 | 6.1 | 6.4 | 6.8 | 6.5 | 9.6 |
| Flight Attendants (Crews) | 7.0 | 9.5 | 7.4 | 2.4 | 2.4 | 7.3 | 4.5 | 7.1 | 7.1 | 7.9 | 7.3 | 7.5 | 7.4 | 7.0 | 6.5 | 0.1 | 0.1 | 8.0 | 7.8 | 7.8 | 8.8 | 7.9 | 8.6 | 8.5 | 7.9 | 11.3 |
| Maintenance (Inhouse) | 5.9 | 0.4 | 6.1 | 0.3 | 0.3 | 6.2 | 4.1 | 6.1 | 5.6 | 8.8 | 1.8 | 6.3 | 6.2 | 6.4 | 6.1 | 5.7 | 5.6 | 5.4 | 5.2 | 5.1 | 5.1 | 4.5 | 4.6 | 4.5 | 4.0 | 5.5 |
| Passenger, Cargo and Aircraft Handling (Inhouse) | 43.8 | 48.1 | 52.5 | 50.7 | 51.3 | 49.9 | 30.3 | 47.1 | 42.2 | 37.1 | 35.3 | 30.8 | 31.3 | 32.0 | 29.6 | 26.6 | 24.6 | 24.2 | 22.6 | 23.3 | 27.2 | 24.0 | 27.8 | 23.5 | 21.0 | 28.8 |
| Other (Inhouse) | 15.1 | 15.6 | 15.8 | 15.6 | 15.2 | 15.3 | 9.3 | 14.2 | 13.8 | 11.0 | 14.8 | 13.5 | 14.4 | 13.9 | 11.9 | 10.2 | 11.7 | 11.5 | 11.2 | 13.2 | 15.4 | 13.6 | 15.8 | 13.4 | 12.0 | 16.4 |
| Total | 95.7 | 103.0 | 108.4 | 106.4 | 107.7 | 104.6 | 64.2 | 99.6 | 93.5 | 91.8 | 84.6 | 84.0 | 85.5 | 84.9 | 77.9 | 75.3 | 76.3 | 76.6 | 74.2 | 78.0 | 89.9 | 80.8 | 90.2 | 83.3 | 76.2 | 107.8 |
| Passengers Per Employee | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | 11,367 | 11,948 | 11,437 | 4,793 | 4,680 | 10,916 | 10,162 | 10,650 | 11,180 | 11,316 | 12,591 | 12,556 | 12,678 | 12,351 | 12,590 | 13,350 | 13,418 | 40,244 | 40,528 | 39,348 | 38,760 | 38,399 | 38,025 | 33,826 | 33,817 | 12,012 |
| Flight Attendants | 7,505 | 6,309 | 8,266 | 25,450 | 24,854 | 7,737 | 7,360 | 7,430 | 7,417 | 7,048 | 7,607 | 7,395 | 7,286 | 7,217 | 7,022 | 1,457,143 | 1,619,080 | 19,460 | 19,490 | 19,194 | 18,745 | 18,685 | 17,835 | 17,300 | 17,639 | 6,430 |
| Maintenance | 23,634 | 454,036 | 26,587 | 522,238 | 504,436 | 24,065 | 21,223 | 22,791 | 25,075 | 17,225 | 84,216 | 24,347 | 25,120 | 23,122 | 22,198 | 75,754 | 81,947 | 85,503 | 89,715 | 91,983 | 103,166 | 107,112 | 110,952 | 107,171 | 112,674 | 43,089 |
| Passenger, Cargo and Aircraft Handling | 3,166 | 3,302 | 3,080 | 3,149 | 3,072 | 2,974 | 2,866 | 2,953 | 3,325 | 4,071 | 4,334 | 5,026 | 4,950 | 4,635 | 4,594 | 16,185 | 18,591 | 19,165 | 20,517 | 20,153 | 19,551 | 20,177 | 18,285 | 20,322 | 21,555 | 8,290 |
| Other | 9,143 | 10,177 | 10,219 | 10,224 | 10,357 | 9,702 | 9,361 | 9,768 | 10,169 | 13,693 | 10,339 | 11,420 | 10,792 | 10,693 | 11,417 | 42,200 | 39,229 | 40,479 | 41,436 | 35,466 | 34,406 | 35,496 | 32,169 | 35,749 | 37,919 | 14,579 |
| Total | 1,447 | 1,544 | 1,491 | 1,499 | 1,463 | 1,419 | 1,351 | 1,396 | 1,501 | 1,646 | 1,808 | 1,841 | 1,814 | 1,746 | 1,746 | 5,728 | 5,992 | 6,057 | 6,240 | 6,009 | 5,907 | 5,993 | 5,637 | 5,744 | 5,948 | 2,214 |
| Productivity Measures Revenue | ||||||||||||||||||||||||||
| Passenger Revenue Per Employee (000) | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ 1,074.5 | $ 1,119.3 | $ 1,169.8 | $ 503.5 | $ 508.6 | $ 1,272.9 | $ 1,163.4 | $ 1,222.2 | $ 1,330.8 | $ 1,361.9 | $ 1,591.1 | $ 1,737.5 | $ 1,786.4 | $ 1,872.5 | $ 1,869.3 | $ 700.4 | $ 756.6 | $ 2,382.3 | $ 2,394.3 | $ 2,366.2 | $ 2,232.8 | $ 2,109.3 | $ 2,125.0 | $ 2,029.9 | $ 1,999.5 | $ 701.8 |
| Flight Attendants | $ 709.4 | $ 591.1 | $ 845.4 | $ 2,673.5 | $ 2,700.6 | $ 902.3 | $ 842.6 | $ 852.6 | $ 882.8 | $ 848.2 | $ 961.3 | $ 1,023.4 | $ 1,026.6 | $ 1,094.2 | $ 1,042.6 | $ 76,441.8 | $ 91,293.4 | $ 1,151.9 | $ 1,151.5 | $ 1,154.2 | $ 1,079.8 | $ 1,026.4 | $ 996.7 | $ 1,038.2 | $ 1,042.9 | $ 375.6 |
| Maintenance | $ 2,234.1 | $ 42,534.0 | $ 2,719.3 | $ 54,859.6 | $ 54,812.4 | $ 2,806.3 | $ 2,429.7 | $ 2,615.6 | $ 2,984.9 | $ 2,073.0 | $ 10,642.1 | $ 3,369.1 | $ 3,539.6 | $ 3,505.5 | $ 3,295.9 | $ 3,974.0 | $ 4,620.7 | $ 5,061.4 | $ 5,300.2 | $ 5,531.4 | $ 5,942.9 | $ 5,883.9 | $ 6,200.3 | $ 6,431.3 | $ 6,662.3 | $ 2,517.4 |
| Passenger, Cargo and Aircraft Handling | $ 299.2 | $ 309.3 | $ 315.0 | $ 330.8 | $ 333.8 | $ 346.8 | $ 328.2 | $ 338.9 | $ 395.7 | $ 489.9 | $ 547.7 | $ 695.5 | $ 697.5 | $ 702.6 | $ 682.1 | $ 849.1 | $ 1,048.3 | $ 1,134.5 | $ 1,212.1 | $ 1,211.9 | $ 1,126.3 | $ 1,108.4 | $ 1,021.8 | $ 1,219.5 | $ 1,274.5 | $ 484.3 |
| Other | $ 864.2 | $ 953.3 | $ 1,045.2 | $ 1,074.0 | $ 1,125.4 | $ 1,131.4 | $ 1,071.7 | $ 1,121.0 | $ 1,210.5 | $ 1,648.0 | $ 1,306.5 | $ 1,580.3 | $ 1,520.7 | $ 1,621.2 | $ 1,695.1 | $ 2,213.8 | $ 2,212.0 | $ 2,396.2 | $ 2,447.9 | $ 2,132.8 | $ 1,982.0 | $ 1,949.9 | $ 1,797.7 | $ 2,145.3 | $ 2,242.1 | $ 851.8 |
| Total | $ 136.8 | $ 144.6 | $ 152.5 | $ 157.5 | $ 159.0 | $ 165.5 | $ 154.7 | $ 160.2 | $ 178.7 | $ 198.1 | $ 228.5 | $ 254.8 | $ 255.6 | $ 264.7 | $ 259.3 | $ 300.5 | $ 337.9 | $ 358.5 | $ 368.6 | $ 361.3 | $ 340.3 | $ 329.2 | $ 315.0 | $ 344.7 | $ 351.7 | $ 129.3 |
| Salary and Benefits | ||||||||||||||||||||||||||
| Average Salary | ||||||||||||||||||||||||||
| Management and All Other | $ 34,904 | $ 37,013 | $ 47,448 | $ 41,999 | $ 51,255 | $ 55,377 | $ 63,949 | $ 68,064 | $ 65,779 | $ 87,580 | $ 65,052 | $ 83,151 | $ 76,943 | $ 88,686 | $ 134,037 | $ 164,828 | $ 135,091 | $ 146,837 | $ 156,097 | $ 140,048 | $ 133,660 | $ 137,990 | $ 126,040 | $ 138,596 | $ 145,486 | $ 140,001 |
| Pilots & Co-Pilots | $ 104,893 | $ 106,838 | $ 114,791 | $ 52,344 | $ 52,773 | $ 132,140 | $ 141,808 | $ 151,734 | $ 163,211 | $ 160,974 | $ 145,953 | $ 129,620 | $ 130,022 | $ 132,878 | $ 163,096 | $ 50,627 | $ 50,855 | $ 155,024 | $ 159,858 | $ 159,839 | $ 154,615 | $ 154,155 | $ 162,389 | $ 196,568 | $ 195,406 | $ 177,111 |
| Flight Attendants | $ 29,671 | $ 22,959 | $ 29,641 | $ 82,012 | $ 83,422 | $ 32,153 | $ 29,627 | $ 30,603 | $ 30,794 | $ 28,671 | $ 30,032 | $ 31,884 | $ 33,149 | $ 34,794 | $ 45,084 | $ 2,578,412 | $ 2,930,424 | $ 35,433 | $ 36,775 | $ 35,334 | $ 39,330 | $ 39,908 | $ 39,262 | $ 40,753 | $ 42,240 | $ 34,165 |
| Maintenance | $ 28,916 | $ 589,692 | $ 38,690 | $ 761,800 | $ 705,741 | $ 38,320 | $ 45,419 | $ 47,098 | $ 52,479 | $ 33,082 | $ 48,241 | $ 80,596 | $ 77,378 | $ 78,028 | $ 76,796 | $ 76,972 | $ 80,347 | $ 84,243 | $ 84,048 | $ 84,488 | $ 88,803 | $ 92,931 | $ 106,793 | $ 98,147 | $ 112,895 | $ 114,178 |
| Passenger, Cargo and Aircraft Handling | $ 27,642 | $ 27,874 | $ 26,876 | $ 27,264 | $ 25,827 | $ 29,529 | $ 29,279 | $ 30,180 | $ 32,218 | $ 39,848 | $ 35,871 | $ 26,901 | $ 30,692 | $ 31,537 | $ 29,704 | $ 31,789 | $ 35,586 | $ 36,505 | $ 37,576 | $ 38,604 | $ 36,786 | $ 36,328 | $ 36,405 | $ 39,018 | $ 42,401 | $ 39,578 |
| All Non-Cockpit | $ 22,968 | $ 23,865 | $ 25,587 | $ 31,200 | $ 31,614 | $ 28,317 | $ 30,198 | $ 31,271 | $ 31,979 | $ 34,967 | $ 32,361 | $ 34,516 | $ 34,848 | $ 37,690 | $ 44,060 | $ 69,588 | $ 69,005 | $ 46,771 | $ 48,495 | $ 48,322 | $ 46,403 | $ 46,780 | $ 45,679 | $ 46,653 | $ 49,342 | $ 46,412 |
| Total | $ 39,118 | $ 40,203 | $ 42,565 | $ 42,643 | $ 43,138 | $ 47,711 | $ 50,478 | $ 52,804 | $ 55,831 | $ 59,991 | $ 55,810 | $ 56,401 | $ 56,718 | $ 59,563 | $ 71,780 | $ 71,588 | $ 71,745 | $ 74,091 | $ 77,415 | $ 76,413 | $ 75,289 | $ 76,338 | $ 75,390 | $ 85,641 | $ 89,280 | $ 82,260 |
| Other Compensation Per Employee (All Employees) | ||||||||||||||||||||||||||
| Benefits, Pensions and Payroll Taxes | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ 16,725 | $ 17,997 | $ 18,213 | $ 10,191 | $ 11,284 | $ 26,515 | $ 27,178 | $ 38,640 | $ 56,021 | $ 53,862 | $ 56,671 | $ 55,808 | $ 58,006 | $ 41,073 | $ 84,110 | $ 21,118 | $ 22,020 | $ 67,103 | $ 69,187 | $ 69,034 | $ 66,960 | $ 66,650 | $ 70,132 | $ 57,114 | $ 57,198 | $ 48,033 |
| All Others | $ 4,875 | $ 5,525 | $ 5,694 | $ 9,973 | $ 10,808 | $ 7,563 | $ 8,495 | $ 10,740 | $ 13,718 | $ 14,647 | $ 14,771 | $ 16,483 | $ 12,964 | $ 13,486 | $ 14,313 | $ 20,744 | $ 19,932 | $ 14,972 | $ 13,874 | $ 9,202 | $ 9,815 | $ 11,653 | $ 11,431 | $ 14,717 | $ 17,682 | $ 19,117 |
| Total | $ 6,383 | $ 7,137 | $ 7,327 | $ 10,041 | $ 10,956 | $ 10,027 | $ 10,979 | $ 14,396 | $ 19,397 | $ 20,351 | $ 20,788 | $ 22,250 | $ 19,408 | $ 17,386 | $ 23,993 | $ 20,905 | $ 20,864 | $ 22,818 | $ 22,391 | $ 18,339 | $ 18,524 | $ 20,237 | $ 20,133 | $ 21,916 | $ 24,633 | $ 24,446 |
| Personnel | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ 7,410 | $ 7,029 | $ 10,128 | $ 3,380 | $ 2,404 | $ 5,369 | $ 5,630 | $ 5,742 | $ 5,818 | $ 5,564 | $ 6,096 | $ 6,255 | $ 6,932 | $ 7,508 | $ 9,718 | $ 3,944 | $ 3,922 | $ 12,434 | $ 12,614 | $ 12,861 | $ 13,633 | $ 13,508 | $ 14,814 | $ 17,706 | $ 16,003 | $ 8,190 |
| Flight Attendents | $ 9,413 | $ 7,796 | $ 8,898 | $ 35,587 | $ 31,245 | $ 11,787 | $ 10,181 | $ 8,739 | $ 8,206 | $ 7,970 | $ 9,710 | $ 9,917 | $ 10,181 | $ 10,926 | $ 11,301 | $ 932,618 | $ 1,158,273 | $ 15,453 | $ 14,841 | $ 17,223 | $ 17,416 | $ 17,335 | $ 19,730 | $ 19,919 | $ 19,848 | $ 11,729 |
| Payroll Taxes | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ 6,196 | $ 5,604 | $ 6,234 | $ 2,653 | $ 2,713 | $ 7,136 | $ 7,378 | $ 8,339 | $ 8,723 | $ 8,460 | $ 8,784 | $ 7,340 | $ 7,790 | $ 7,773 | $ 10,642 | $ 3,484 | $ 3,506 | $ 10,716 | $ 11,049 | $ 11,041 | $ 10,631 | $ 10,599 | $ 11,175 | $ 11,641 | $ 11,338 | $ 9,655 |
| All Others | $ 2,627 | $ 2,708 | $ 2,656 | $ 3,295 | $ 3,329 | $ 2,966 | $ 3,108 | $ 3,168 | $ 3,318 | $ 3,711 | $ 3,562 | $ 4,059 | $ 3,922 | $ 4,109 | $ 3,977 | $ 5,929 | $ 6,221 | $ 3,897 | $ 3,788 | $ 3,536 | $ 3,684 | $ 3,628 | $ 3,723 | $ 3,871 | $ 4,514 | $ 4,065 |
| Raw Data | ||||||||||||||||||||||||||
| Number of Months | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Number of Days | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 |
| P10- Employee Count Data | ||||||||||||||||||||||||||
| Sum of General Management | 23 | 27 | 25 | 25 | 27 | 32 | 41 | 45 | 44 | 9 | 48 | 11 | 12 | 12 | 8 | 15 | 14 | 16 | 15 | 14 | 16 | 17 | 19 | 22 | 22 | 20 |
| Sum of Pilots and Co-Pilots | 892 | 988 | 1,074 | 1,130 | 1,207 | 1,239 | 1,345 | 1,329 | 1,348 | 1,440 | 1,331 | 1,367 | 1,385 | 1,361 | 1,236 | 1,218 | 1,286 | 1,348 | 1,388 | 1,534 | 1,697 | 1,832 | 1,970 | 2,871 | 3,048 | 2,974 |
| Sum of Other Flight Personnel | - | - | - | 1,594 | 1,703 | - | - | - | - | - | - | - | - | - | - | 2,493 | 2,696 | 33 | 73 | 65 | 73 | 76 | 90 | 104 | 104 | 93 |
| Sum of Passenger and General Services | 1,351 | 1,871 | 1,486 | 513 | 548 | 1,748 | 1,857 | 1,905 | 2,032 | 2,312 | 2,203 | 2,321 | 2,410 | 2,329 | 2,216 | 34 | 33 | 2,856 | 3,038 | 3,278 | 3,660 | 3,921 | 4,392 | 5,817 | 6,043 | 5,730 |
| Sum of Maintenance | 429 | 26 | 462 | 25 | 27 | 562 | 644 | 621 | 601 | 946 | 199 | 705 | 699 | 727 | 701 | 654 | 652 | 650 | 660 | 684 | 665 | 684 | 706 | 939 | 946 | 855 |
| Sum of AC Handling 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sum of Aircraft Handling | 574 | 557 | 603 | 614 | 657 | 669 | 801 | 822 | 812 | 677 | 624 | 65 | 68 | 66 | 65 | 314 | 1,763 | 1,790 | 1,782 | 1,942 | 2,183 | 2,259 | 2,665 | 3,081 | 3,077 | 2,765 |
| Sum of Aircraft Control | 49 | 49 | 50 | 58 | 62 | 64 | 187 | 182 | 172 | 96 | 147 | 136 | 141 | 136 | 126 | 226 | 183 | 187 | 147 | 156 | 175 | 181 | 214 | 247 | 247 | 222 |
| Sum of Passenger Handling | 1,803 | 2,124 | 2,387 | 2,454 | 2,623 | 2,697 | 2,627 | 2,638 | 2,472 | 2,858 | 2,322 | 2,361 | 2,452 | 2,569 | 2,437 | 1,871 | 596 | 612 | 650 | 706 | 794 | 822 | 970 | 1,121 | 1,119 | 1,006 |
| Sum of Cargo Handling | 777 | 845 | 948 | 1,020 | 1,091 | 1,118 | 1,153 | 1,151 | 1,077 | 372 | 774 | 853 | 886 | 856 | 759 | 650 | 332 | 311 | 307 | 318 | 357 | 369 | 435 | 503 | 502 | 451 |
| Sum of Trainees and Instructors | 40 | 42 | 53 | 51 | 5 | 56 | 149 | 154 | 166 | 117 | 149 | 194 | 201 | 194 | 82 | 76 | 87 | 87 | 91 | 87 | 98 | 101 | 119 | 138 | 138 | 124 |
| Sum of Stats | 431 | 463 | 472 | 498 | 532 | 543 | 437 | 427 | 447 | 365 | 334 | 357 | 371 | 359 | 313 | 301 | 304 | 306 | 291 | 273 | 307 | 318 | 375 | 433 | 432 | 388 |
| Sum of Traffic Solicitors | 45 | 44 | 43 | 50 | 53 | 55 | 80 | 74 | 75 | 26 | 68 | 120 | 125 | 120 | 136 | 78 | 157 | 166 | 152 | 173 | 194 | 201 | 237 | 274 | 274 | 246 |
| Sum of Other | 501 | 515 | 534 | 576 | 616 | 628 | 705 | 724 | 737 | 682 | 1,070 | 832 | 930 | 899 | 832 | 719 | 814 | 814 | 895 | 1,241 | 1,395 | 1,444 | 1,704 | 1,970 | 1,967 | 1,769 |
| Sum of Transport Related | 92 | 96 | 100 | 102 | 109 | 112 | 89 | 70 | 57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sum of Total | 7,007 | 7,647 | 8,237 | 8,710 | 9,310 | 9,531 | 10,115 | 10,142 | 10,040 | 9,900 | 9,269 | 9,322 | 9,680 | 9,628 | 8,912 | 8,649 | 8,917 | 9,176 | 9,489 | 10,471 | 11,614 | 12,225 | 13,896 | 17,520 | 17,919 | 16,643 |
| P6- Objective Grouping Operating Expense Data | 0 | |||||||||||||||||||||||||
| Sum of Salaries-General Management Personnel (000) | $ 3,541 | $ 5,033 | $ 5,642 | $ 6,995 | $ 21,894 | $ 21,704 | $ 25,976 | $ 27,977 | $ 26,671 | $ 29,729 | $ 34,178 | $ 14,886 | $ 7,899 | $ 11,929 | $ 17,663 | $ 8,457 | $ 8,673 | $ 8,851 | $ 9,516 | $ 10,556 | $ 11,617 | $ 12,476 | $ 14,052 | $ 15,355 | $ 15,610 | $ 14,067 |
| Sum of Salaries-Flight Personnel (000) | $ 133,651 | $ 148,513 | $ 167,331 | $ 184,656 | $ 199,285 | $ 219,925 | $ 245,750 | $ 259,953 | $ 282,582 | $ 298,090 | $ 260,423 | $ 251,192 | $ 259,970 | $ 261,882 | $ 301,493 | $ 275,542 | $ 299,210 | $ 315,284 | $ 345,273 | $ 371,406 | $ 417,616 | $ 450,608 | $ 506,961 | $ 821,853 | $ 871,177 | $ 738,967 |
| Sum of Salaries-Maintenance Labor (000) | $ 12,405 | $ 15,332 | $ 17,875 | $ 19,045 | $ 19,055 | $ 21,536 | $ 29,250 | $ 29,248 | $ 31,540 | $ 31,296 | $ 9,600 | $ 56,820 | $ 54,087 | $ 56,726 | $ 53,834 | $ 50,340 | $ 52,386 | $ 54,758 | $ 55,472 | $ 57,790 | $ 59,054 | $ 63,565 | $ 75,396 | $ 92,160 | $ 106,799 | $ 97,622 |
| Sum of Salaries-Aircraft And Traffic Handling Personnel (000) | $ 88,536 | $ 99,650 | $ 107,183 | $ 113,036 | $ 114,489 | $ 134,300 | $ 139,600 | $ 144,654 | $ 146,046 | $ 159,512 | $ 138,712 | $ 91,867 | $ 108,864 | $ 114,383 | $ 100,608 | $ 97,306 | $ 102,273 | $ 105,865 | $ 108,443 | $ 120,522 | $ 129,082 | $ 131,908 | $ 155,959 | $ 193,217 | $ 209,673 | $ 175,883 |
| Sum of Salaries-Other Personnel (000) | $ 35,970 | $ 38,902 | $ 52,577 | $ 47,688 | $ 46,890 | $ 57,264 | $ 70,011 | $ 73,711 | $ 73,708 | $ 75,280 | $ 74,394 | $ 111,005 | $ 118,211 | $ 128,549 | $ 166,102 | $ 187,524 | $ 177,212 | $ 195,106 | $ 215,888 | $ 239,850 | $ 257,039 | $ 274,681 | $ 295,249 | $ 377,841 | $ 396,551 | $ 342,516 |
| Sum of Salaries-Total (000) | $ 274,103 | $ 307,430 | $ 350,608 | $ 371,420 | $ 401,613 | $ 454,729 | $ 510,587 | $ 535,543 | $ 560,547 | $ 593,907 | $ 517,307 | $ 525,770 | $ 549,031 | $ 573,469 | $ 639,700 | $ 619,168 | $ 639,752 | $ 679,861 | $ 734,590 | $ 800,123 | $ 874,409 | $ 933,235 | $ 1,047,616 | $ 1,500,425 | $ 1,599,806 | $ 1,369,055 |
| Sum of Related Fringe Benefits-Personnel Expense (000) | $ 19,327 | $ 21,532 | $ 24,101 | $ 27,462 | $ 24,118 | $ 27,256 | $ 26,478 | $ 24,279 | $ 24,517 | $ 26,439 | $ 29,505 | $ 31,567 | $ 34,137 | $ 35,665 | $ 37,055 | $ 46,346 | $ 53,841 | $ 61,307 | $ 63,515 | $ 77,023 | $ 87,871 | $ 93,742 | $ 117,169 | $ 168,542 | $ 170,381 | $ 92,325 |
| Sum of Related Fringe Benefits-Employee Benefits And Pensions (000) | $ 44,727 | $ 54,573 | $ 60,350 | $ 87,457 | $ 102,004 | $ 95,566 | $ 111,057 | $ 146,001 | $ 194,750 | $ 201,475 | $ 192,684 | $ 207,414 | $ 187,872 | $ 167,392 | $ 213,829 | $ 180,806 | $ 186,048 | $ 209,377 | $ 212,465 | $ 192,027 | $ 215,141 | $ 247,397 | $ 279,769 | $ 383,970 | $ 441,402 | $ 406,855 |
| Sum of Related Fringe Benefits-Payroll Taxes (000) | $ 21,589 | $ 23,571 | $ 25,722 | $ 26,949 | $ 29,201 | $ 33,437 | $ 37,182 | $ 39,005 | $ 40,598 | $ 43,582 | $ 39,963 | $ 42,324 | $ 43,326 | $ 44,550 | $ 43,684 | $ 42,206 | $ 44,661 | $ 45,179 | $ 46,550 | $ 49,024 | $ 55,081 | $ 57,653 | $ 67,089 | $ 90,940 | $ 102,397 | $ 84,793 |
| Sum of Related Fringe Benefits-Total (000) | $ 85,643 | $ 99,676 | $ 110,173 | $ 141,868 | $ 155,323 | $ 156,259 | $ 174,717 | $ 209,285 | $ 259,865 | $ 271,496 | $ 262,152 | $ 281,305 | $ 265,335 | $ 247,607 | $ 294,568 | $ 269,357 | $ 284,552 | $ 315,862 | $ 322,531 | $ 318,076 | $ 358,092 | $ 398,791 | $ 464,026 | $ 643,452 | $ 714,181 | $ 583,975 |
| Sum of Total Salaries And Related Fringe Benefits (000) | $ 359,746 | $ 407,106 | $ 460,781 | $ 513,288 | $ 556,936 | $ 610,988 | $ 685,304 | $ 744,828 | $ 820,412 | $ 865,403 | $ 779,459 | $ 807,075 | $ 814,366 | $ 821,076 | $ 934,268 | $ 888,526 | $ 924,303 | $ 995,723 | $ 1,057,121 | $ 1,118,199 | $ 1,232,502 | $ 1,332,029 | $ 1,511,643 | $ 2,143,878 | $ 2,313,987 | $ 1,953,030 |
| Sum of Services Purchased-Advertising And Other Promotions (000) | $ 15,235 | $ 16,986 | $ 13,117 | $ 20,369 | $ 23,042 | $ 61,769 | $ 38,428 | $ 20,331 | $ 21,047 | $ 46,096 | $ 38,705 | $ 239,547 | $ 18,236 | $ 18,015 | $ 22,458 | $ 22,568 | $ 24,819 | $ 28,610 | $ 30,840 | $ 51,455 | $ 57,511 | $ 64,551 | $ 68,641 | $ 93,061 | $ 80,508 | $ 42,078 |
| Sum of Services Purchased-Communication (000) | $ 10,390 | $ 12,691 | $ 13,375 | $ 11,157 | $ 11,813 | $ 13,036 | $ 12,326 | $ 11,997 | $ 10,376 | $ 9,755 | $ 9,263 | $ 9,577 | $ 9,685 | $ 9,888 | $ 8,949 | $ 10,261 | $ 12,901 | $ 13,293 | $ 13,371 | $ 16,716 | $ 19,485 | $ 22,357 | $ 27,652 | $ 32,911 | $ 29,030 | $ 23,984 |
| Sum of Services Purchased-Insurance (000) | $ 8,663 | $ 9,030 | $ 8,852 | $ 6,747 | $ 3,333 | $ 4,622 | $ 13,833 | $ 38,568 | $ 27,320 | $ 25,534 | $ 21,680 | $ 19,932 | $ 15,550 | $ 13,507 | $ 13,837 | $ 13,980 | $ 14,811 | $ 15,095 | $ 13,026 | $ 10,693 | $ 8,747 | $ 7,478 | $ 7,180 | $ 10,980 | $ 11,206 | $ 10,207 |
| Sum of Services Purchased-Outside Flight Equipment Maintenance (000) | $ 44,350 | $ 51,054 | $ 59,506 | $ 66,870 | $ 88,070 | $ 124,216 | $ 113,592 | $ 127,835 | $ 130,778 | $ 130,698 | $ 171,890 | $ 146,538 | $ 141,413 | $ 144,453 | $ 159,117 | $ 146,780 | $ 136,893 | $ 138,700 | $ 162,512 | $ 143,766 | $ 152,807 | $ 150,330 | $ 189,905 | $ 354,038 | $ 355,859 | $ 306,087 |
| Sum of Services Purchased-Traffic Commissions -Passenger (000) | $ 74,811 | $ 88,609 | $ 100,459 | $ 93,492 | $ 89,973 | $ 64,096 | $ 63,308 | $ 47,357 | $ 50,658 | $ 29,117 | $ 12,238 | $ 21,242 | $ 16,346 | $ 12,618 | $ 10,717 | $ 13,108 | $ 17,745 | $ 18,053 | $ 19,312 | $ 18,707 | $ 18,783 | $ 18,005 | $ 17,385 | $ 30,728 | $ 27,117 | $ 8,020 |
| Sum of Services Purchased-Traffic Commissions-Cargo (000) | $ 524 | $ 44 | $ 337 | $ 903 | $ 1,069 | $ 964 | $ 799 | $ 881 | $ 1,288 | $ 1,585 | $ 1,728 | $ 1,487 | $ 2,123 | $ 2,434 | $ 2,200 | $ 2,534 | $ 2,585 | $ 2,055 | $ 2,203 | $ 1,441 | $ 1,389 | $ 1,230 | $ 938 | $ 14 | $ 13 | $ 8 |
| Sum of Services Purchased-Other Services (000) | $ 86,525 | $ 95,953 | $ 107,282 | $ 116,902 | $ 128,957 | $ 147,553 | $ 155,982 | $ 178,587 | $ 175,650 | $ 184,945 | $ 228,553 | $ 240,249 | $ 535,402 | $ 318,994 | $ 215,576 | $ 238,279 | $ 267,256 | $ 266,285 | $ 296,220 | $ 326,395 | $ 366,754 | $ 382,114 | $ 439,754 | $ 571,468 | $ 564,371 | $ 273,225 |
| Sum of Services Purchased-Total (000) | $ 240,498 | $ 274,367 | $ 302,928 | $ 316,440 | $ 346,257 | $ 416,256 | $ 398,268 | $ 425,556 | $ 417,117 | $ 427,730 | $ 484,057 | $ 678,572 | $ 738,755 | $ 519,909 | $ 432,854 | $ 447,509 | $ 477,010 | $ 482,090 | $ 537,483 | $ 569,175 | $ 625,475 | $ 646,068 | $ 751,453 | $ 1,093,201 | $ 1,068,101 | $ 663,611 |
| Sum of Transport Related Expense (000) | 20594 | 9325 | 9545 | 14955 | 14759 | 10875 | 12204 | 9261 | 11003 | 25177 | 21507 | 21833 | 21239 | 245039 | 283492 | 299251 | 710369 | 734484 | 766922 | 813779 | 826887 | 894764 | 1019220 | 1286338 | 1391451 | 1154115 |
| Sum of Total Operating Expense (000) | $ 1,090,454 | $ 1,225,930 | $ 1,324,356 | $ 1,386,311 | $ 1,518,904 | $ 1,772,242 | $ 1,827,846 | $ 1,913,172 | $ 2,037,996 | $ 2,279,675 | $ 2,423,907 | $ 2,796,132 | $ 2,946,532 | $ 3,245,900 | $ 2,797,572 | $ 2,971,375 | $ 3,838,532 | $ 4,088,560 | $ 4,293,788 | $ 4,405,029 | $ 4,302,903 | $ 4,390,094 | $ 4,997,077 | $ 7,572,527 | $ 7,736,954 | $ 6,118,730 |
| T1 & T2- Traffic Data | 0 | |||||||||||||||||||||||||
| Sum of RPMs | 8.58E+09 | 9.83E+09 | 1.04E+10 | 1.13E+10 | 1.18E+10 | 1.20E+10 | 1.22E+10 | 1.32E+10 | 1.46E+10 | 1.62E+10 | 1.69E+10 | 1.78E+10 | 1.85E+10 | 1.87E+10 | 1.84E+10 | 2.04E+10 | 2.26E+10 | 2.44E+10 | 2.62E+10 | 2.78E+10 | 3.03E+10 | 3.29E+10 | 3.53E+10 | 4.68E+10 | 5.04E+10 | 1.74E+10 |
| Sum of ASMs | 1.39E+10 | 1.49E+10 | 1.54E+10 | 1.68E+10 | 1.74E+10 | 1.73E+10 | 1.79E+10 | 1.94E+10 | 2.09E+10 | 2.23E+10 | 2.23E+10 | 2.33E+10 | 2.42E+10 | 2.42E+10 | 2.31E+10 | 2.44E+10 | 2.65E+10 | 2.82E+10 | 3.04E+10 | 3.24E+10 | 3.59E+10 | 3.87E+10 | 4.15E+10 | 5.54E+10 | 5.97E+10 | 3.14E+10 |
| Sum of Miles | 1.05E+08 | 1.13E+08 | 1.16E+08 | 1.26E+08 | 1.30E+08 | 1.32E+08 | 1.37E+08 | 1.46E+08 | 1.56E+08 | 1.65E+08 | 1.61E+08 | 1.67E+08 | 1.69E+08 | 1.66E+08 | 1.56E+08 | 1.65E+08 | 1.77E+08 | 1.88E+08 | 2.00E+08 | 2.07E+08 | 2.23E+08 | 2.36E+08 | 2.51E+08 | 3.42E+08 | 3.68E+08 | 1.91E+08 |
| Sum of Depts | 144,396 | 154,450 | 159,782 | 167,775 | 170,208 | 167,186 | 171,411 | 176,349 | 180,692 | 186,303 | 179,820 | 181,330 | 182,124 | 169,710 | 151,086 | 151,662 | 159,154 | 162,048 | 170,107 | 174,812 | 186,441 | 193,090 | 203,442 | 265,990 | 283,156 | 150,025 |
| Sum of Airborne Hours | 249,074 | 265,099 | 274,238 | 295,587 | 305,586 | 309,060 | 320,959 | 340,169 | 359,697 | 378,731 | 371,029 | 383,986 | 388,270 | 380,157 | 355,106 | 368,812 | 393,410 | 415,630 | 441,600 | 456,230 | 443,550 | 517,760 | 551,190 | 733,592 | 807,984 | 418,143 |
| Sum of Block Hours | 288,590 | 308,598 | 318,598 | 344,171 | 355,564 | 358,893 | 375,069 | 393,645 | 413,614 | 435,267 | 465,102 | 445,724 | 451,886 | 440,019 | 407,316 | 417,106 | 445,301 | 467,510 | 496,635 | 513,947 | 556,061 | 586,813 | 632,871 | 864,027 | 933,369 | 476,002 |
| Sum of AC Days | 26,719 | 27,177 | 27,737 | 29,877 | 31,563 | 33,343 | 57,529 | 37,152 | 39,179 | 39,484 | 39,983 | 40,529 | 41,328 | 41,412 | 41,757 | 41,948 | 42,630 | 43,850 | 46,660 | 48,970 | 47,140 | 55,350 | 56,240 | 76,810 | 85,800 | 56,520 |
| Sum of Gallons | 2.44E+08 | 2.67E+08 | 2.75E+08 | 3.01E+08 | 3.06E+08 | 3.03E+08 | 3.36E+08 | 3.23E+08 | 3.37E+08 | 3.55E+08 | 3.46E+08 | 3.54E+08 | 3.54E+08 | 3.34E+08 | 3.05E+08 | 3.20E+08 | 3.46E+08 | 3.68E+08 | 3.93E+08 | 4.07E+08 | 3.96E+08 | 4.62E+08 | 5.01E+08 | 6.76E+08 | 7.31E+08 | 3.58E+08 |
| Sum of Passengers | 10,139,128 | 11,804,938 | 12,283,258 | 13,055,941 | 13,619,767 | 13,524,685 | 13,667,470 | 14,153,286 | 15,070,339 | 16,294,555 | 16,758,941 | 17,164,501 | 17,559,002 | 16,809,469 | 15,561,087 | 49,542,871 | 53,429,643 | 55,577,190 | 59,211,879 | 62,916,687 | 68,605,688 | 73,264,440 | 78,331,854 | 100,633,752 | 106,589,724 | 36,841,320 |
| P12- Profit and Loss Statement | 0 | |||||||||||||||||||||||||
| Sum of Pax Rev (000) | -9.58E+05 | -1.11E+06 | -1.26E+06 | -1.37E+06 | -1.48E+06 | -1.58E+06 | -1.56E+06 | -1.62E+06 | -1.79E+06 | -1.96E+06 | -2.12E+06 | -2.38E+06 | -2.47E+06 | -2.55E+06 | -2.31E+06 | -2.60E+06 | -3.01E+06 | -3.29E+06 | -3.50E+06 | -3.78E+06 | -3.95E+06 | -4.02E+06 | -4.38E+06 | -6.04E+06 | -6.30E+06 | -2.15E+06 |
| Sum of Charter Pax (000) | $ (6,592) | $ (5,781) | $ (4,426) | $ (2,986) | $ (2,561) | $ (2,411) | $ (5,653) | $ (4,812) | $ (4,692) | $ (5,154) | $ (4,302) | $ (4,207) | $ (3,273) | $ (6,127) | $ (9,072) | $ (8,929) | $ (6,736) | $ (9,874) | $ (9,389) | $ (8,799) | $ (9,007) | $ (11,146) | $ (9,825) | $ (9,996) | $ (14,746) | $ (23,585) |
| Sum of Transport Related Rev (000) | $ (82,613) | $ (75,763) | $ (76,237) | $ (85,902) | $ (94,789) | $ (64,015) | $ (75,248) | $ (88,673) | $ (104,694) | $ (123,381) | $ (135,397) | $ (139,039) | $ (400,885) | $ (444,545) | $ (439,996) | $ (515,322) | $ (913,119) | $ (960,166) | $ (1,037,529) | $ (1,106,058) | $ (1,172,922) | $ (1,296,635) | $ (1,380,322) | $ (1,490,502) | $ (1,695,915) | $ (988,392) |
| Sum of Cargo Rev (000) | $ (62,606) | $ (64,742) | $ (68,656) | $ (68,762) | $ (66,474) | $ (63,543) | $ (61,608) | $ (60,378) | $ (65,705) | $ (70,103) | $ (69,438) | $ (69,851) | $ (72,591) | $ (85,475) | $ (120,043) | $ (133,509) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Sum of Total Rev (000) | -1.16E+06 | -1.31E+06 | -1.46E+06 | -1.58E+06 | -1.70E+06 | -1.76E+06 | -1.76E+06 | -1.83E+06 | -2.03E+06 | -2.24E+06 | -2.42E+06 | -2.69E+06 | -3.07E+06 | -3.22E+06 | -3.01E+06 | -3.43E+06 | -4.31E+06 | -4.65E+06 | -5.15E+06 | -5.36E+06 | -5.59E+06 | -5.83E+06 | -6.29E+06 | -8.26E+06 | -8.77E+06 | -3.56E+06 |
| Sum of Passenger Baggage Fees (000) | 3.51E+03 | 3.70E+03 | 3.91E+03 | 4.42E+03 | 4.43E+03 | 4.51E+03 | 5.82E+03 | 6.99E+03 | 8.94E+03 | 1.34E+04 | 1.36E+04 | 1.43E+04 | 1.62E+04 | 2.20E+04 | 5.87E+04 | 1.09E+05 | 1.57E+05 | 1.51E+05 | 9.60E+04 | 1.21E+05 | 1.13E+05 | 1.36E+05 | 1.47E+05 | 2.80E+05 | 3.28E+05 | 1.67E+05 |
| Sum of Reservation Cancellation Fees And Misc Operating Revenues (000) | 2.62E+04 | 3.15E+04 | 3.24E+04 | 3.15E+04 | 3.27E+04 | 3.38E+04 | 3.20E+04 | 3.10E+04 | 3.28E+04 | 4.40E+04 | 4.92E+04 | 6.42E+04 | 7.99E+04 | 9.43E+04 | 8.83E+04 | 8.38E+04 | 1.06E+05 | 1.22E+05 | 3.91E+05 | 2.25E+05 | 2.34E+05 | 2.46E+05 | 2.53E+05 | 3.04E+05 | 2.92E+05 | 1.08E+05 |
| P52- Functional Grouping Operating Expense Data | 0 | |||||||||||||||||||||||||
| Sum of Pilots And Copilots (000) | $ 93,565 | $ 105,556 | $ 123,285 | $ 142,584 | $ 153,570 | $ 163,722 | $ 190,732 | $ 201,654 | $ 220,009 | $ 231,803 | $ 194,263 | $ 177,190 | $ 180,080 | $ 180,847 | $ 201,587 | $ 187,876 | $ 202,506 | $ 214,088 | $ 233,552 | $ 255,582 | $ 273,668 | $ 294,128 | $ 334,521 | $ 584,791 | $ 615,920 | $ 543,199 |
| Sum of Other Flight Personnel (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Sum of Trainees And Instructors (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 475 | $ 614 | $ 1,094 | $ 1,143 | $ 1,156 | $ 224 | $ 182 | $ 440 | $ 1,574 | $ 1,259 | $ 57 |
| Sum of Personnel Expenses (000) | $ 6,610 | $ 6,945 | $ 10,878 | $ 9,206 | $ 6,996 | $ 6,652 | $ 7,572 | $ 7,631 | $ 7,842 | $ 8,012 | $ 8,114 | $ 8,550 | $ 9,601 | $ 10,218 | $ 12,011 | $ 14,637 | $ 15,618 | $ 17,172 | $ 18,429 | $ 20,565 | $ 24,130 | $ 25,773 | $ 30,516 | $ 52,676 | $ 50,441 | $ 25,120 |
| Sum of Employee Benefits And Pensions (000) | $ 14,919 | $ 17,781 | $ 19,561 | $ 27,759 | $ 32,836 | $ 32,852 | $ 36,555 | $ 51,352 | $ 75,516 | $ 77,561 | $ 75,429 | $ 76,290 | $ 80,338 | $ 55,901 | $ 103,960 | $ 78,370 | $ 87,685 | $ 92,669 | $ 101,082 | $ 110,385 | $ 118,520 | $ 127,169 | $ 144,471 | $ 169,915 | $ 180,289 | $ 147,318 |
| Sum of Taxes-Payroll (000) | $ 5,527 | $ 5,537 | $ 6,695 | $ 7,226 | $ 7,895 | $ 8,841 | $ 9,923 | $ 11,082 | $ 11,758 | $ 12,183 | $ 11,691 | $ 10,034 | $ 10,789 | $ 10,579 | $ 13,153 | $ 12,929 | $ 13,961 | $ 14,799 | $ 16,142 | $ 17,655 | $ 18,817 | $ 20,223 | $ 23,021 | $ 34,632 | $ 35,738 | $ 29,612 |
| Sum of Total Flight Equipment Maintenance (Memo) (000) | $ 77,854 | $ 91,761 | $ 107,046 | $ 123,128 | $ 143,021 | $ 198,161 | $ 207,729 | $ 217,161 | $ 229,918 | $ 225,475 | $ 224,288 | $ 258,864 | $ 248,065 | $ 264,236 | $ 283,951 | $ 262,478 | $ 257,030 | $ 266,054 | $ 287,394 | $ 281,740 | $ 299,120 | $ 312,076 | $ 365,297 | $ 563,643 | $ 597,553 | $ 484,244 |
| Sum of Flying Operations-Aircraft Fuels (000) | $ 139,980 | $ 177,600 | $ 176,134 | $ 138,107 | $ 179,047 | $ 282,689 | $ 238,947 | $ 226,104 | $ 272,277 | $ 433,677 | $ 583,227 | $ 719,078 | $ 778,971 | $ 1,052,320 | $ 541,742 | $ 726,317 | $ 1,076,040 | $ 1,168,277 | $ 1,197,287 | $ 1,172,433 | $ 765,047 | $ 648,398 | $ 847,167 | $ 1,586,938 | $ 1,492,797 | $ 530,110 |